The Discounted Cash Flow (DCF) valuation of REA Group Ltd (REA.AX) is 90.11 AUD. With the latest stock price at 252.33 AUD, the upside of REA Group Ltd based on DCF is -64.3%.
Based on the latest price of 252.33 AUD and our DCF valuation, REA Group Ltd (REA.AX) is a sell. selling REA.AX stocks now will result in a potential gain of 64.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.2% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 63.41 - 166.27 | 90.11 |
| Upside | -74.9% - -34.1% | -64.3% |