The Discounted Cash Flow (DCF) valuation of REA Group Ltd (REA.AX) is 95.86 AUD. With the latest stock price at 232.74 AUD, the upside of REA Group Ltd based on DCF is -58.8%.
Based on the latest price of 232.74 AUD and our DCF valuation, REA Group Ltd (REA.AX) is a sell. selling REA.AX stocks now will result in a potential gain of 58.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.0% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 65.11 - 197.45 | 95.86 |
| Upside | -72.0% - -15.2% | -58.8% |