What is the intrinsic value of READ.ST?

As of 2025-05-15, the Intrinsic Value of Readly International AB (publ) (READ.ST) is 31.77 SEK. This READ.ST valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 27.40 SEK, the upside of Readly International AB (publ) is 15.90%.

The range of the Intrinsic Value is 21.77 - 65.22 SEK

Is READ.ST undervalued or overvalued?

Based on its market price of 27.40 SEK and our intrinsic valuation, Readly International AB (publ) (READ.ST) is undervalued by 15.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	21.77 - 65.22	31.77	15.9%
DCF (Growth 10y)	44.29 - 142.69	66.98	144.5%
DCF (EBITDA 5y)	27.55 - 41.19	34.97	27.6%
DCF (EBITDA 10y)	50.82 - 84.04	67.40	146.0%
Fair Value	70.79 - 70.79	70.79	158.35%
P/E	9.50 - 72.88	38.29	39.7%
EV/EBITDA	16.36 - 26.27	21.49	-21.6%
EPV	44.54 - 69.85	57.19	108.7%
DDM - Stable	27.06 - 116.58	71.82	162.1%
DDM - Multi	22.25 - 73.19	33.98	24.0%