As of 2024-12-12, the Intrinsic Value of Dome Energy AB (publ) (REATO.ST) is
-0.23 SEK. This REATO.ST valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.36 SEK, the upside of Dome Energy AB (publ) is
-116.56%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.23 SEK
Intrinsic Value
REATO.ST Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.23 - -0.23 |
-0.23 |
-116.56% |
| P/E |
(0.50) - (0.55) |
(0.53) |
-138.8% |
| DDM - Stable |
(0.54) - (2.72) |
(1.63) |
-219.3% |
| DDM - Multi |
(0.51) - (2.03) |
(0.82) |
-160.2% |
REATO.ST Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
90.78 |
| Beta |
-0.22 |
| Outstanding shares (mil) |
66.50 |
| Enterprise Value (mil) |
90.78 |
| Market risk premium |
5.10% |
| Cost of Equity |
7.69% |
| Cost of Debt |
5.00% |
| WACC |
7.41% |