The Discounted Cash Flow (DCF) valuation of Record PLC (REC.L) is 81.38 GBP. With the latest stock price at 54.60 GBP, the upside of Record PLC based on DCF is 49.0%.
Based on the latest price of 54.60 GBP and our DCF valuation, Record PLC (REC.L) is a buy. buying REC.L stocks now will result in a potential gain of 49.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.9% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 63.88 - 116.94 | 81.38 |
| Upside | 17.0% - 114.2% | 49.0% |