The Discounted Cash Flow (DCF) valuation of REC Ltd (RECLTD.NS) is 161.87 INR. With the latest stock price at 324.80 INR, the upside of REC Ltd based on DCF is -50.2%.
Based on the latest price of 324.80 INR and our DCF valuation, REC Ltd (RECLTD.NS) is a sell. selling RECLTD.NS stocks now will result in a potential gain of 50.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.5% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (784.26) - 13,327.97 | 161.87 |
| Upside | -341.5% - 4003.4% | -50.2% |