The Discounted Cash Flow (DCF) valuation of Recipe Unlimited Corp (RECP.TO) is 21.56 CAD. With the latest stock price at 20.74 CAD, the upside of Recipe Unlimited Corp based on DCF is 3.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.9% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.87 - 106.01 | 21.56 |
| Upside | -66.9% - 411.1% | 3.9% |