The Discounted Cash Flow (DCF) valuation of Redtone Digital Bhd (REDTONE.KL) is 0.75 MYR. With the latest stock price at 0.55 MYR, the upside of Redtone Digital Bhd based on DCF is 35.5%.
Based on the latest price of 0.55 MYR and our DCF valuation, Redtone Digital Bhd (REDTONE.KL) is a buy. buying REDTONE.KL stocks now will result in a potential gain of 35.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.2% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.59 - 1.06 | 0.75 |
| Upside | 6.9% - 91.8% | 35.5% |