What is the intrinsic value of REDTONE.KL?

As of 2026-04-06, the Intrinsic Value of Redtone Digital Bhd (REDTONE.KL) is 0.40 MYR. This REDTONE.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.31 MYR, the upside of Redtone Digital Bhd is 28.70%.

The range of the Intrinsic Value is 0.32 - 0.56 MYR

Is REDTONE.KL undervalued or overvalued?

Based on its market price of 0.31 MYR and our intrinsic valuation, Redtone Digital Bhd (REDTONE.KL) is undervalued by 28.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.32 - 0.56	0.40	28.7%
DCF (Growth 10y)	0.47 - 0.85	0.60	92.4%
DCF (EBITDA 5y)	0.55 - 0.71	0.60	94.1%
DCF (EBITDA 10y)	0.61 - 0.83	0.69	122.3%
Fair Value	0.50 - 0.50	0.50	60.95%
P/E	0.32 - 0.68	0.46	46.9%
EV/EBITDA	0.29 - 0.82	0.54	74.5%
EPV	0.47 - 0.56	0.51	65.9%
DDM - Stable	0.15 - 0.40	0.28	-10.8%
DDM - Multi	0.60 - 1.11	0.77	149.1%