The Discounted Cash Flow (DCF) valuation of Reed's Inc (REED) is (4.61) USD. With the latest stock price at 3.24 USD, the upside of Reed's Inc based on DCF is -242.1%.
Based on the latest price of 3.24 USD and our DCF valuation, Reed's Inc (REED) is a sell. selling REED stocks now will result in a potential gain of 242.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 11.0% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (28.71) - (3.37) | (4.61) |
| Upside | -986.3% - -203.9% | -242.1% |