The Discounted Cash Flow (DCF) valuation of Chicago Atlantic Real Estate Finance Inc (REFI) is 23.86 USD. With the latest stock price at 13.60 USD, the upside of Chicago Atlantic Real Estate Finance Inc based on DCF is 75.4%.
Based on the latest price of 13.60 USD and our DCF valuation, Chicago Atlantic Real Estate Finance Inc (REFI) is a buy. buying REFI stocks now will result in a potential gain of 75.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.5% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19.26 - 31.07 | 23.86 |
| Upside | 41.6% - 128.4% | 75.4% |