Is REL.L undervalued or overvalued?

As of 2025-03-18, the Intrinsic Value of Relx PLC (REL.L) is 2,107.02 GBP. This REL.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3,766.00 GBP, the upside of Relx PLC is -44.10%. This means that REL.L is overvalued by 44.10%.

The range of the Intrinsic Value is 1,451.67 - 3,673.76 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	1,451.67 - 3,673.76	2,107.02	-44.1%
DCF (Growth 10y)	1,659.81 - 3,880.90	2,322.61	-38.3%
DCF (EBITDA 5y)	1,828.46 - 2,641.30	2,032.41	-46.0%
DCF (EBITDA 10y)	1,958.63 - 2,977.80	2,269.66	-39.7%
Fair Value	644.06 - 644.06	644.06	-82.90%
P/E	3,222.82 - 3,776.82	3,616.91	-4.0%
EV/EBITDA	2,160.53 - 3,704.27	2,669.00	-29.1%
EPV	998.03 - 1,531.96	1,264.99	-66.4%
DDM - Stable	811.36 - 2,412.64	1,612.00	-57.2%
DDM - Multi	1,296.36 - 2,847.85	1,766.06	-53.1%