The Discounted Cash Flow (DCF) valuation of Relais Group Oyj (RELAIS.HE) is 22.40 EUR. With the latest stock price at 16.50 EUR, the upside of Relais Group Oyj based on DCF is 35.7%.
Based on the latest price of 16.50 EUR and our DCF valuation, Relais Group Oyj (RELAIS.HE) is a buy. buying RELAIS.HE stocks now will result in a potential gain of 35.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.0% | 5.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 15.24 - 35.14 | 22.40 |
| Upside | -7.7% - 113.0% | 35.7% |