RELCAPITAL.NS Intrinsic
Value
What is the intrinsic value of RELCAPITAL.NS?
As of 2026-04-06, the Intrinsic Value of Reliance Capital Ltd (RELCAPITAL.NS) is
107.60 INR. This RELCAPITAL.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 11.90 INR, the upside of Reliance Capital Ltd is
804.17%.
Is RELCAPITAL.NS undervalued or overvalued?
Based on its market price of 11.90 INR and our intrinsic valuation, Reliance Capital Ltd (RELCAPITAL.NS) is undervalued by 804.17%.
107.60 INR
Intrinsic Value
RELCAPITAL.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(33,713.57) - (2,568.81) |
(4,194.34) |
-35346.5% |
| DCF (Growth 10y) |
(2,547.48) - (31,310.07) |
(4,056.35) |
-34187.0% |
| DCF (EBITDA 5y) |
(1,573.53) - (1,951.49) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(1,775.17) - (2,276.24) |
(1,234.50) |
-123450.0% |
| Fair Value |
107.60 - 107.60 |
107.60 |
804.17% |
| P/E |
242.77 - 459.06 |
318.62 |
2577.5% |
| EV/EBITDA |
(1,530.51) - (1,566.51) |
(1,537.26) |
-13018.1% |
| EPV |
(357.60) - (132.49) |
(245.05) |
-2159.2% |
| DDM - Stable |
29.04 - 72.78 |
50.91 |
327.8% |
| DDM - Multi |
32.43 - 79.42 |
47.49 |
299.1% |
RELCAPITAL.NS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2,988.21 |
| Beta |
1.77 |
| Outstanding shares (mil) |
251.11 |
| Enterprise Value (mil) |
170,637.20 |
| Market risk premium |
8.31% |
| Cost of Equity |
42.80% |
| Cost of Debt |
5.50% |
| WACC |
5.96% |