The Discounted Cash Flow (DCF) valuation of Renewcell AB (RENEW.ST) is (1,278,204.69) SEK. With the latest stock price at 5.30 SEK, the upside of Renewcell AB based on DCF is -24117169.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.5% - 6.1% | 4.8% |
| Long-term Growth Rate | 3.0% - 3.2% | 3.1% |
| Fair Price | (8,609,651.54) - (682,678.98) | (1,278,204.69) |
| Upside | -162446355.5% - -12880835.6% | -24117169.7% |