The Discounted Cash Flow (DCF) valuation of Rent the Runway Inc (RENT) is (684.70) USD. With the latest stock price at 4.92 USD, the upside of Rent the Runway Inc based on DCF is -14016.6%.
Based on the latest price of 4.92 USD and our DCF valuation, Rent the Runway Inc (RENT) is a sell. selling RENT stocks now will result in a potential gain of 14016.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.6% | 6.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,611.10) - (432.09) | (684.70) |
| Upside | -53171.1% - -8882.4% | -14016.6% |