REP.MC
Repsol SA
Price:  
13.47 
EUR
Volume:  
8,721,917.00
Spain | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

REP.MC Fair Value

84.96 %
Upside

What is the fair value of REP.MC?

As of 2025-07-25, the Fair Value of Repsol SA (REP.MC) is 24.90 EUR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 13.47 EUR, the upside of Repsol SA is 84.96%.

Is REP.MC a good investment?

With the market price of 13.47 EUR and our fair value calculation, Repsol SA (REP.MC) is a good investment. Investing in REP.MC stocks now will result in a potential gain of 84.96%.

13.47 EUR
Stock Price
24.90 EUR
Fair Price
FAIR VALUE CALCULATION

REP.MC Fair Value

Peter Lynch's formula is:

REP.MC Fair Value
= Earnings Growth Rate x TTM EPS
REP.MC Fair Value
= 25.00 x 1.00
REP.MC Fair Value
= 24.90

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income -3,289.00 2,499.00 4,251.00 3,168.00 1,756.00 1,677.00
YoY growth 13.81% 175.98% 70.11% -25.48% -44.57% 37.97%

REP.MC Fair Value - Key Data

Market Cap (mil) 15,584.39
P/E 13.52x
Forward P/E 10.00x
EPS 1.00
Avg earnings growth rate 37.97%
TTM earnings 1,153.00