The Discounted Cash Flow (DCF) valuation of National Asset Recovery Corp (REPO) is (0.09) USD. With the latest stock price at 0.01 USD, the upside of National Asset Recovery Corp based on DCF is -1191.2%.
Based on the latest price of 0.01 USD and our DCF valuation, National Asset Recovery Corp (REPO) is a sell. selling REPO stocks now will result in a potential gain of 1191.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.0% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (0.60) - (0.05) | (0.09) |
| Upside | -7034.7% - -706.3% | -1191.2% |