The Discounted Cash Flow (DCF) valuation of Resilux NV (RES.BR) is 275.43 EUR. With the latest stock price at 234.00 EUR, the upside of Resilux NV based on DCF is 17.7%.
Based on the latest price of 234.00 EUR and our DCF valuation, Resilux NV (RES.BR) is a buy. buying RES.BR stocks now will result in a potential gain of 17.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.9% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 189.80 - 528.99 | 275.43 |
| Upside | -18.9% - 126.1% | 17.7% |