The Discounted Cash Flow (DCF) valuation of Retail Estates NV (RET.BR) is 94.23 EUR. With the latest stock price at 63.70 EUR, the upside of Retail Estates NV based on DCF is 47.9%.
Based on the latest price of 63.70 EUR and our DCF valuation, Retail Estates NV (RET.BR) is a buy. buying RET.BR stocks now will result in a potential gain of 47.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.3% | 5.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 65.67 - 141.86 | 94.23 |
| Upside | 3.1% - 122.7% | 47.9% |