The Discounted Cash Flow (DCF) valuation of Revolution Beauty Group PLC (REVB.L) is (1.62) GBP. With the latest stock price at 2.65 GBP, the upside of Revolution Beauty Group PLC based on DCF is -161.3%.
Based on the latest price of 2.65 GBP and our DCF valuation, Revolution Beauty Group PLC (REVB.L) is a sell. selling REVB.L stocks now will result in a potential gain of 161.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.9% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.71) - 2.67 | (1.62) |
| Upside | -202.3% - 0.7% | -161.3% |