The Discounted Cash Flow (DCF) valuation of Revenue Group Bhd (REVENUE.KL) is 0.18 MYR. With the latest stock price at 0.09 MYR, the upside of Revenue Group Bhd based on DCF is 97.2%.
Based on the latest price of 0.09 MYR and our DCF valuation, Revenue Group Bhd (REVENUE.KL) is a buy. buying REVENUE.KL stocks now will result in a potential gain of 97.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.4% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.14 - 0.26 | 0.18 |
| Upside | 56.5% - 193.9% | 97.2% |