As of 2024-12-11, the Intrinsic Value of REV Group Inc (REVG) is 91.96 USD. This REVG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 29.60 USD, the upside of REV Group Inc is 210.70%.

The range of the Intrinsic Value is 58.84 - 213.89 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	58.84 - 213.89	91.96	210.7%
DCF (Growth 10y)	63.87 - 211.85	95.73	223.4%
DCF (EBITDA 5y)	40.53 - 51.33	45.98	55.3%
DCF (EBITDA 10y)	50.31 - 65.79	57.75	95.1%
Fair Value	33.30 - 33.30	33.30	12.50%
P/E	19.55 - 63.38	41.86	41.4%
EV/EBITDA	11.76 - 22.79	17.31	-41.5%
EPV	13.65 - 19.80	16.73	-43.5%
DDM - Stable	54.17 - 239.53	146.85	396.1%
DDM - Multi	45.03 - 145.64	67.74	128.9%