As of 2025-06-14, the Intrinsic Value of Orex Minerals Inc (REX.V) is -0.35 CAD. This REX.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.14 CAD, the upside of Orex Minerals Inc is -351.65%.
Based on its market price of 0.14 CAD and our intrinsic valuation, Orex Minerals Inc (REX.V) is overvalued by 351.65%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.35 - -0.35 | -0.35 | -351.65% |
P/E | (0.12) - (0.13) | (0.12) | -185.6% |
DDM - Stable | (0.76) - 13.40 | 6.32 | 4412.7% |
DDM - Multi | (0.56) - 8.07 | (1.25) | -990.2% |
Market Cap (mil) | 4.87 |
Beta | 1.43 |
Outstanding shares (mil) | 34.79 |
Enterprise Value (mil) | 4.45 |
Market risk premium | 5.10% |
Cost of Equity | 6.99% |
Cost of Debt | 5.00% |
WACC | 5.33% |