The Discounted Cash Flow (DCF) valuation of Reply SpA (REY.MI) is 92.39 EUR. With the latest stock price at 141.50 EUR, the upside of Reply SpA based on DCF is -34.7%.
Based on the latest price of 141.50 EUR and our DCF valuation, Reply SpA (REY.MI) is a sell. selling REY.MI stocks now will result in a potential gain of 34.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.9% | 10.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 73.83 - 129.17 | 92.39 |
| Upside | -47.8% - -8.7% | -34.7% |