As of 2024-12-12, the Intrinsic Value of Reynolds Consumer Products Inc (REYN) is 31.79 USD. This REYN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 28.06 USD, the upside of Reynolds Consumer Products Inc is 13.30%.

The range of the Intrinsic Value is 24.02 - 45.12 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	24.02 - 45.12	31.79	13.3%
DCF (Growth 10y)	31.11 - 55.63	40.16	43.1%
DCF (EBITDA 5y)	34.66 - 45.58	42.25	50.6%
DCF (EBITDA 10y)	43.01 - 58.33	52.67	87.7%
Fair Value	25.83 - 25.83	25.83	-7.93%
P/E	34.58 - 62.61	41.89	49.3%
EV/EBITDA	39.23 - 49.86	46.64	66.2%
EPV	18.06 - 25.87	21.96	-21.7%
DDM - Stable	17.93 - 38.32	28.13	0.2%
DDM - Multi	18.75 - 30.56	23.19	-17.4%