The Discounted Cash Flow (DCF) valuation of Rafako SA (RFK.WA) is (19.20) PLN. With the latest stock price at 0.21 PLN, the upside of Rafako SA based on DCF is -9421.6%.
Based on the latest price of 0.21 PLN and our DCF valuation, Rafako SA (RFK.WA) is a sell. selling RFK.WA stocks now will result in a potential gain of 9421.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.5% | 6.8% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (204.97) - (10.82) | (19.20) |
| Upside | -99601.0% - -5352.9% | -9421.6% |