RGO.L
Riverfort Global Opportunities PLC
Price:  
0.21 
GBP
Volume:  
1,305,198.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RGO.L Intrinsic Value

-3,808.90 %
Upside

What is the intrinsic value of RGO.L?

As of 2025-07-04, the Intrinsic Value of Riverfort Global Opportunities PLC (RGO.L) is (7.79) GBP. This RGO.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.21 GBP, the upside of Riverfort Global Opportunities PLC is -3,808.90%.

The range of the Intrinsic Value is (30.82) - (4.55) GBP

Is RGO.L undervalued or overvalued?

Based on its market price of 0.21 GBP and our intrinsic valuation, Riverfort Global Opportunities PLC (RGO.L) is overvalued by 3,808.90%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

0.21 GBP
Stock Price
(7.79) GBP
Intrinsic Value
Intrinsic Value Details

RGO.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (30.82) - (4.55) (7.79) -3808.9%
DCF (Growth 10y) (4.43) - (26.88) (7.22) -3536.4%
DCF (EBITDA 5y) (1.80) - (2.64) (1,234.50) -123450.0%
DCF (EBITDA 10y) (2.36) - (3.24) (1,234.50) -123450.0%
Fair Value -1.39 - -1.39 -1.39 -764.27%
P/E (1.53) - (2.43) (1.98) -1043.3%
EV/EBITDA (1.36) - (2.09) (1.70) -907.2%
EPV (0.83) - (1.18) (1.00) -578.6%
DDM - Stable (2.38) - (11.16) (6.77) -3323.1%
DDM - Multi (2.00) - (7.57) (3.20) -1622.1%

RGO.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4.13
Beta -0.23
Outstanding shares (mil) 19.69
Enterprise Value (mil) 4.13
Market risk premium 5.98%
Cost of Equity 9.23%
Cost of Debt 5.00%
WACC 6.64%