As of 2024-12-15, the Intrinsic Value of Sturm Ruger & Company Inc (RGR) is 58.18 USD. This RGR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 36.38 USD, the upside of Sturm Ruger & Company Inc is 59.90%.

The range of the Intrinsic Value is 45.97 - 80.91 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	45.97 - 80.91	58.18	59.9%
DCF (Growth 10y)	53.30 - 88.12	65.57	80.2%
DCF (EBITDA 5y)	54.70 - 71.43	62.20	71.0%
DCF (EBITDA 10y)	59.34 - 77.91	67.59	85.8%
Fair Value	45.17 - 45.17	45.17	24.16%
P/E	32.88 - 47.71	38.24	5.1%
EV/EBITDA	26.50 - 54.02	39.30	8.0%
EPV	56.89 - 69.79	63.34	74.1%
DDM - Stable	9.74 - 21.53	15.64	-57.0%
DDM - Multi	26.11 - 43.61	32.56	-10.5%