The Discounted Cash Flow (DCF) valuation of Rigetti Computing Inc (RGTI) is (4.17) USD. With the latest stock price at 9.70 USD, the upside of Rigetti Computing Inc based on DCF is -143.1%.
Based on the latest price of 9.70 USD and our DCF valuation, Rigetti Computing Inc (RGTI) is a sell. selling RGTI stocks now will result in a potential gain of 143.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 10.5% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.89) - (3.26) | (4.17) |
| Upside | -160.8% - -133.6% | -143.1% |