The Discounted Cash Flow (DCF) valuation of Rigetti Computing Inc (RGTI) is (1.77) USD. With the latest stock price at 12.04 USD, the upside of Rigetti Computing Inc based on DCF is -114.7%.
Based on the latest price of 12.04 USD and our DCF valuation, Rigetti Computing Inc (RGTI) is a sell. selling RGTI stocks now will result in a potential gain of 114.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 10.9% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.57) - (1.36) | (1.77) |
| Upside | -121.4% - -111.3% | -114.7% |