As of 2025-06-01, the Intrinsic Value of Robert Half International Inc (RHI) is 139.03 USD. This RHI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 45.79 USD, the upside of Robert Half International Inc is 203.60%.
The range of the Intrinsic Value is 87.90 - 379.36 USD
Based on its market price of 45.79 USD and our intrinsic valuation, Robert Half International Inc (RHI) is undervalued by 203.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 87.90 - 379.36 | 139.03 | 203.6% |
| DCF (Growth 10y) | 110.32 - 445.89 | 169.39 | 269.9% |
| DCF (EBITDA 5y) | 52.77 - 65.33 | 55.38 | 20.9% |
| DCF (EBITDA 10y) | 67.48 - 82.90 | 71.43 | 56.0% |
| Fair Value | 10.05 - 10.05 | 10.05 | -78.06% |
| P/E | 37.53 - 47.34 | 44.34 | -3.2% |
| EV/EBITDA | 24.54 - 41.01 | 31.48 | -31.3% |
| EPV | 67.00 - 78.87 | 72.93 | 59.3% |
| DDM - Stable | 20.53 - 63.07 | 41.80 | -8.7% |
| DDM - Multi | 66.53 - 144.95 | 89.75 | 96.0% |
| Market Cap (mil) | 4,677.91 |
| Beta | 1.10 |
| Outstanding shares (mil) | 102.16 |
| Enterprise Value (mil) | 4,335.43 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.36% |
| Cost of Debt | 4.48% |
| WACC | 5.80% |