The Discounted Cash Flow (DCF) valuation of RHI Magnesita NV (RHIM.L) is 3,047.91 GBP. With the latest stock price at 2,425.00 GBP, the upside of RHI Magnesita NV based on DCF is 25.7%.
Based on the latest price of 2,425.00 GBP and our DCF valuation, RHI Magnesita NV (RHIM.L) is a buy. buying RHIM.L stocks now will result in a potential gain of 25.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.8% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 913.19 - 12,254.12 | 3,047.91 |
| Upside | -62.3% - 405.3% | 25.7% |