The Discounted Cash Flow (DCF) valuation of Rheinmetall AG (RHM.DE) is 931.99 EUR. With the latest stock price at 1,898.00 EUR, the upside of Rheinmetall AG based on DCF is -50.9%.
Based on the latest price of 1,898.00 EUR and our DCF valuation, Rheinmetall AG (RHM.DE) is a sell. selling RHM.DE stocks now will result in a potential gain of 50.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.0% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 621.12 - 1,918.05 | 931.99 |
| Upside | -67.3% - 1.1% | -50.9% |