The Discounted Cash Flow (DCF) valuation of rhipe Ltd (RHP.AX) is 1.52 AUD. With the latest stock price at 2.36 AUD, the upside of rhipe Ltd based on DCF is -35.4%.
Based on the latest price of 2.36 AUD and our DCF valuation, rhipe Ltd (RHP.AX) is a sell. selling RHP.AX stocks now will result in a potential gain of 35.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.6% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.25 - 2.10 | 1.52 |
| Upside | -47.2% - -10.9% | -35.4% |