The Discounted Cash Flow (DCF) valuation of Richter Gedeon Vegyeszeti Gyar Nyrt (RICHTER.BD) is 14,767.61 HUF. With the latest stock price at 10,820.00 HUF, the upside of Richter Gedeon Vegyeszeti Gyar Nyrt based on DCF is 36.5%.
Based on the latest price of 10,820.00 HUF and our DCF valuation, Richter Gedeon Vegyeszeti Gyar Nyrt (RICHTER.BD) is a buy. buying RICHTER.BD stocks now will result in a potential gain of 36.5%.
| Range | Selected | |
| WACC / Discount Rate | 11.4% - 14.3% | 12.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12,339.03 - 18,789.21 | 14,767.61 |
| Upside | 14.0% - 73.7% | 36.5% |