The Discounted Cash Flow (DCF) valuation of Richter Gedeon Vegyeszeti Gyar Nyrt (RICHTER.BD) is 15,090.41 HUF. With the latest stock price at 11,880.00 HUF, the upside of Richter Gedeon Vegyeszeti Gyar Nyrt based on DCF is 27.0%.
Based on the latest price of 11,880.00 HUF and our DCF valuation, Richter Gedeon Vegyeszeti Gyar Nyrt (RICHTER.BD) is a buy. buying RICHTER.BD stocks now will result in a potential gain of 27.0%.
| Range | Selected | |
| WACC / Discount Rate | 12.4% - 14.8% | 13.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 13,057.20 - 18,179.42 | 15,090.41 |
| Upside | 9.9% - 53.0% | 27.0% |