The Discounted Cash Flow (DCF) valuation of Richy Place 2002 PCL (RICHY.BK) is 0.36 THB. With the latest stock price at 0.32 THB, the upside of Richy Place 2002 PCL based on DCF is 11.1%.
Based on the latest price of 0.32 THB and our DCF valuation, Richy Place 2002 PCL (RICHY.BK) is a buy. buying RICHY.BK stocks now will result in a potential gain of 11.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 15.7% | 11.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (0.91) - 7.56 | 0.36 |
| Upside | -385.9% - 2262.7% | 11.1% |