What is the intrinsic value of RILY?
As of 2026-04-08, the Intrinsic Value of B. Riley Financial Inc (RILY) is
32.11 USD. This RILY valuation is based on the model Peter Lynch Fair Value.
With the current market price of 7.11 USD, the upside of B. Riley Financial Inc is
351.59%.
Is RILY undervalued or overvalued?
Based on its market price of 7.11 USD and our intrinsic valuation, B. Riley Financial Inc (RILY) is undervalued by 351.59%.
32.11 USD
Intrinsic Value
RILY Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(8,654.05) - (692.90) |
(1,227.56) |
-17365.2% |
| DCF (Growth 10y) |
(918.42) - (11,114.68) |
(1,605.16) |
-22676.1% |
| DCF (EBITDA 5y) |
(359.93) - (454.00) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(526.54) - (679.95) |
(1,234.50) |
-123450.0% |
| Fair Value |
32.11 - 32.11 |
32.11 |
351.59% |
| P/E |
39.81 - 86.56 |
65.66 |
823.5% |
| EV/EBITDA |
(49.08) - (51.20) |
(50.00) |
-803.2% |
| EPV |
(71.72) - (81.63) |
(76.68) |
-1178.5% |
| DDM - Stable |
32.53 - 155.09 |
93.81 |
1219.4% |
| DDM - Multi |
(161.00) - (659.62) |
(265.84) |
-3839.0% |
RILY Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
247.43 |
| Beta |
1.11 |
| Outstanding shares (mil) |
34.80 |
| Enterprise Value (mil) |
1,618.15 |
| Market risk premium |
4.60% |
| Cost of Equity |
12.62% |
| Cost of Debt |
6.46% |
| WACC |
5.72% |