Is RIN.PA a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Vilmorin & Cie SA (RIN.PA) is 82.36 EUR. With the latest stock price at 63.70 EUR, the upside of Vilmorin & Cie SA based on DCF is 29.3%. This means that RIN.PA is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.2% | 5.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 36.23 - 236.80 | 82.36 |
| Upside | -43.1% - 271.7% | 29.3% |