The Discounted Cash Flow (DCF) valuation of Vilmorin & Cie SA (RIN.PA) is 64.69 EUR. With the latest stock price at 63.70 EUR, the upside of Vilmorin & Cie SA based on DCF is 1.6%.
Based on the latest price of 63.70 EUR and our DCF valuation, Vilmorin & Cie SA (RIN.PA) is a buy. buying RIN.PA stocks now will result in a potential gain of 1.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 6.7% | 6.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 26.98 - 175.66 | 64.69 |
| Upside | -57.7% - 175.8% | 1.6% |