The Discounted Cash Flow (DCF) valuation of Vilmorin & Cie SA (RIN.PA) is 62.43 EUR. With the latest stock price at 63.70 EUR, the upside of Vilmorin & Cie SA based on DCF is -2.0%.
Based on the latest price of 63.70 EUR and our DCF valuation, Vilmorin & Cie SA (RIN.PA) is a sell. selling RIN.PA stocks now will result in a potential gain of 2.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 6.8% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 24.61 - 178.08 | 62.43 |
| Upside | -61.4% - 179.6% | -2.0% |