The Discounted Cash Flow (DCF) valuation of Vilmorin & Cie SA (RIN.PA) is 77.57 EUR. With the latest stock price at 63.70 EUR, the upside of Vilmorin & Cie SA based on DCF is 21.8%.
Based on the latest price of 63.70 EUR and our DCF valuation, Vilmorin & Cie SA (RIN.PA) is a buy. buying RIN.PA stocks now will result in a potential gain of 21.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.4% | 5.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 31.22 - 247.48 | 77.57 |
| Upside | -51.0% - 288.5% | 21.8% |