The Discounted Cash Flow (DCF) valuation of Vilmorin & Cie SA (RIN.PA) is 81.12 EUR. With the latest stock price at 63.70 EUR, the upside of Vilmorin & Cie SA based on DCF is 27.4%.
Based on the latest price of 63.70 EUR and our DCF valuation, Vilmorin & Cie SA (RIN.PA) is a buy. buying RIN.PA stocks now will result in a potential gain of 27.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.4% | 5.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 32.85 - 264.79 | 81.12 |
| Upside | -48.4% - 315.7% | 27.4% |