The Discounted Cash Flow (DCF) valuation of Rio Tinto Ltd (RIO.AX) is 144.77 AUD. With the latest stock price at 108.30 AUD, the upside of Rio Tinto Ltd based on DCF is 33.7%.
Based on the latest price of 108.30 AUD and our DCF valuation, Rio Tinto Ltd (RIO.AX) is a buy. buying RIO.AX stocks now will result in a potential gain of 33.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.1% | 9.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 112.98 - 206.02 | 144.77 |
| Upside | 4.3% - 90.2% | 33.7% |