The Discounted Cash Flow (DCF) valuation of RITES Ltd (RITES.NS) is 116.24 INR. With the latest stock price at 175.63 INR, the upside of RITES Ltd based on DCF is -33.8%.
Based on the latest price of 175.63 INR and our DCF valuation, RITES Ltd (RITES.NS) is a sell. selling RITES.NS stocks now will result in a potential gain of 33.8%.
| Range | Selected | |
| WACC / Discount Rate | 14.4% - 18.6% | 16.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 107.47 - 130.11 | 116.24 |
| Upside | -38.8% - -25.9% | -33.8% |