The Discounted Cash Flow (DCF) valuation of RITES Ltd (RITES.NS) is 131.93 INR. With the latest stock price at 224.87 INR, the upside of RITES Ltd based on DCF is -41.3%.
Based on the latest price of 224.87 INR and our DCF valuation, RITES Ltd (RITES.NS) is a sell. selling RITES.NS stocks now will result in a potential gain of 41.3%.
| Range | Selected | |
| WACC / Discount Rate | 15.5% - 18.2% | 16.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 124.02 - 142.99 | 131.93 |
| Upside | -44.8% - -36.4% | -41.3% |