As of 2024-12-11, the Intrinsic Value of River and Mercantile Group PLC (RIV.L) is
3.66 GBP. This RIV.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 49.40 GBP, the upside of River and Mercantile Group PLC is
-92.60%.
RIV.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
3.66 - 3.66 |
3.66 |
-92.60% |
| P/E |
28.14 - 215.33 |
94.61 |
91.5% |
| DDM - Stable |
(65.09) - (125.83) |
(95.46) |
-293.2% |
| DDM - Multi |
118.14 - 183.60 |
144.24 |
192.0% |
RIV.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
47.94 |
| Beta |
1.03 |
| Outstanding shares (mil) |
0.97 |
| Enterprise Value (mil) |
40.54 |
| Market risk premium |
5.34% |
| Cost of Equity |
9.43% |
| Cost of Debt |
5.00% |
| WACC |
9.29% |