The Discounted Cash Flow (DCF) valuation of Riwi Corp (RIWI.V) is (2.76) CAD. With the latest stock price at 0.55 CAD, the upside of Riwi Corp based on DCF is -601.4%.
Based on the latest price of 0.55 CAD and our DCF valuation, Riwi Corp (RIWI.V) is a sell. selling RIWI.V stocks now will result in a potential gain of 601.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.62) - (1.72) | (2.76) |
| Upside | -1485.2% - -413.5% | -601.4% |