What is the intrinsic value of RJF.MC?

As of 2025-07-09, the Intrinsic Value of Laboratorio Reig Jofre SA (RJF.MC) is 2.08 EUR. This RJF.MC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3.00 EUR, the upside of Laboratorio Reig Jofre SA is -30.80%.

The range of the Intrinsic Value is 1.30 - 3.99 EUR

Is RJF.MC undervalued or overvalued?

Based on its market price of 3.00 EUR and our intrinsic valuation, Laboratorio Reig Jofre SA (RJF.MC) is overvalued by 30.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.30 - 3.99	2.08	-30.8%
DCF (Growth 10y)	2.46 - 6.77	3.71	23.6%
DCF (EBITDA 5y)	1.62 - 2.43	2.04	-32.0%
DCF (EBITDA 10y)	2.53 - 3.97	3.22	7.4%
Fair Value	3.62 - 3.62	3.62	20.75%
P/E	2.29 - 2.88	2.60	-13.3%
EV/EBITDA	(2.53) - 2.17	(0.50)	-116.8%
EPV	11.65 - 17.58	14.62	387.2%
DDM - Stable	1.50 - 4.37	2.93	-2.3%
DDM - Multi	2.51 - 5.89	3.54	18.1%