As of 2025-12-21, the Intrinsic Value of Raymond James Financial Inc (RJF) is 108.35 USD. This RJF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 163.01 USD, the upside of Raymond James Financial Inc is -33.50%.
The range of the Intrinsic Value is (70.06) - 5,201.55 USD
Based on its market price of 163.01 USD and our intrinsic valuation, Raymond James Financial Inc (RJF) is overvalued by 33.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (70.06) - 5,201.55 | 108.35 | -33.5% |
| DCF (Growth 10y) | 0.73 - 7,422.17 | 252.07 | 54.6% |
| DCF (EBITDA 5y) | 31.79 - 219.95 | 129.07 | -20.8% |
| DCF (EBITDA 10y) | 89.20 - 434.15 | 245.73 | 50.7% |
| Fair Value | 252.88 - 252.88 | 252.88 | 55.13% |
| P/E | 202.79 - 296.83 | 251.98 | 54.6% |
| EV/EBITDA | (37.42) - 88.93 | 35.66 | -78.1% |
| EPV | (138.98) - 32.52 | (53.23) | -132.7% |
| DDM - Stable | 92.35 - 359.55 | 225.95 | 38.6% |
| DDM - Multi | 133.34 - 424.54 | 205.39 | 26.0% |
| Market Cap (mil) | 32,059.18 |
| Beta | 1.18 |
| Outstanding shares (mil) | 196.67 |
| Enterprise Value (mil) | 84,898.18 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.03% |
| Cost of Debt | 8.19% |
| WACC | 7.25% |