RJF
Raymond James Financial Inc
Price:  
162.95 
USD
Volume:  
1,377,975.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RJF Intrinsic Value

16.80 %
Upside

As of 2025-02-12, the Intrinsic Value of Raymond James Financial Inc (RJF) is 190.39 USD. This RJF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 162.95 USD, the upside of Raymond James Financial Inc is 16.80%.

The range of the Intrinsic Value is 28.02 - 1,084.67 USD

162.95 USD
Stock Price
190.39 USD
Intrinsic Value
Intrinsic Value Details

RJF Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 28.02 - 1,084.67 190.39 16.8%
DCF (Growth 10y) 64.20 - 1,187.96 239.54 47.0%
DCF (EBITDA 5y) 93.77 - 240.60 158.89 -2.5%
DCF (EBITDA 10y) 139.58 - 402.77 248.62 52.6%
Fair Value 196.42 - 196.42 196.42 20.54%
P/E 260.77 - 300.02 280.53 72.2%
EV/EBITDA (7.70) - 66.13 27.11 -83.4%
EPV (138.27) - (35.49) (86.88) -153.3%
DDM - Stable 57.46 - 151.11 104.28 -36.0%
DDM - Multi 86.53 - 181.25 117.58 -27.8%

RJF Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 33,248.32
Beta 1.07
Outstanding shares (mil) 204.04
Enterprise Value (mil) 82,287.32
Market risk premium 4.60%
Cost of Equity 12.65%
Cost of Debt 8.19%
WACC 8.62%