As of 2025-10-22, the Intrinsic Value of Raymond James Financial Inc (RJF) is 235.20 USD. This RJF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 165.75 USD, the upside of Raymond James Financial Inc is 41.90%.
The range of the Intrinsic Value is (11.57) - 6,822.63 USD
Based on its market price of 165.75 USD and our intrinsic valuation, Raymond James Financial Inc (RJF) is undervalued by 41.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (11.57) - 6,822.63 | 235.20 | 41.9% |
| DCF (Growth 10y) | 57.89 - 8,553.38 | 366.02 | 120.8% |
| DCF (EBITDA 5y) | 168.30 - 250.79 | 218.06 | 31.6% |
| DCF (EBITDA 10y) | 246.07 - 419.86 | 333.47 | 101.2% |
| Fair Value | 179.90 - 179.90 | 179.90 | 8.54% |
| P/E | 108.57 - 163.20 | 159.05 | -4.0% |
| EV/EBITDA | 130.07 - 177.91 | 164.58 | -0.7% |
| EPV | (135.23) - 27.22 | (54.00) | -132.6% |
| DDM - Stable | 109.92 - 426.45 | 268.18 | 61.8% |
| DDM - Multi | 174.79 - 540.73 | 265.73 | 60.3% |
| Market Cap (mil) | 33,047.23 |
| Beta | 1.27 |
| Outstanding shares (mil) | 199.38 |
| Enterprise Value (mil) | 33,047.23 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.00% |
| Cost of Debt | 8.19% |
| WACC | 6.91% |