RJF
Raymond James Financial Inc
Price:  
122.38 
USD
Volume:  
1,235,385.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RJF Intrinsic Value

%
Upside

As of 2024-06-25, the Intrinsic Value of Raymond James Financial Inc (RJF) is 133.90 USD. This RJF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 122.38 USD, the upside of Raymond James Financial Inc is %.

The range of the Intrinsic Value is 21.94 - 486.69 USD

122.38 USD
Stock Price
133.90 USD
Intrinsic Value
Intrinsic Value Details

RJF Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 21.94 - 486.69 133.90 9.4%
DCF (Growth 10y) 44.53 - 546.11 166.10 35.7%
DCF (EBITDA 5y) 100.86 - 211.85 149.57 22.2%
DCF (EBITDA 10y) 123.53 - 353.81 217.60 77.8%
Fair Value 161.30 - 161.30 161.30 31.80%
P/E 163.25 - 260.62 213.24 74.2%
EV/EBITDA (67.91) - 25.10 (5.64) -104.6%
EPV (154.91) - (32.23) (93.57) -176.5%
DDM - Stable 34.69 - 94.27 64.48 -47.3%
DDM - Multi 53.58 - 122.88 75.55 -38.3%

RJF Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 25,366.93
Beta 0.87
Outstanding shares (mil) 207.28
Enterprise Value (mil) 74,501.93
Market risk premium 4.60%
Cost of Equity 13.24%
Cost of Debt 8.66%
WACC 8.60%