The Discounted Cash Flow (DCF) valuation of Ravi Kumar Distilleries Ltd (RKDL.NS) is 15.93 INR. With the latest stock price at 29.82 INR, the upside of Ravi Kumar Distilleries Ltd based on DCF is -46.6%.
Based on the latest price of 29.82 INR and our DCF valuation, Ravi Kumar Distilleries Ltd (RKDL.NS) is a sell. selling RKDL.NS stocks now will result in a potential gain of 46.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 16.9% | 12.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.00 - 64.55 | 15.93 |
| Upside | -89.9% - 116.5% | -46.6% |