As of 2025-05-24, the Intrinsic Value of Ramkrishna Forgings Ltd (RKFORGE.NS) is 261.46 INR. This RKFORGE.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 613.50 INR, the upside of Ramkrishna Forgings Ltd is -57.40%.
The range of the Intrinsic Value is 212.93 - 333.13 INR
Based on its market price of 613.50 INR and our intrinsic valuation, Ramkrishna Forgings Ltd (RKFORGE.NS) is overvalued by 57.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 212.93 - 333.13 | 261.46 | -57.4% |
| DCF (Growth 10y) | 411.67 - 615.31 | 494.45 | -19.4% |
| DCF (EBITDA 5y) | 697.27 - 921.66 | 767.95 | 25.2% |
| DCF (EBITDA 10y) | 806.43 - 1,127.52 | 919.76 | 49.9% |
| Fair Value | 641.81 - 641.81 | 641.81 | 4.61% |
| P/E | 300.63 - 446.19 | 345.63 | -43.7% |
| EV/EBITDA | 379.87 - 544.43 | 442.70 | -27.8% |
| EPV | 21.00 - 38.21 | 29.61 | -95.2% |
| DDM - Stable | 120.11 - 226.55 | 173.33 | -71.7% |
| DDM - Multi | 249.27 - 364.50 | 296.03 | -51.7% |
| Market Cap (mil) | 110,914.66 |
| Beta | 1.59 |
| Outstanding shares (mil) | 180.79 |
| Enterprise Value (mil) | 124,955.66 |
| Market risk premium | 8.31% |
| Cost of Equity | 16.58% |
| Cost of Debt | 8.27% |
| WACC | 15.50% |