As of 2025-12-23, the Intrinsic Value of Ralph Lauren Corp (RL) is 341.26 USD. This RL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 367.30 USD, the upside of Ralph Lauren Corp is -7.10%.
The range of the Intrinsic Value is 247.25 - 571.61 USD
Based on its market price of 367.30 USD and our intrinsic valuation, Ralph Lauren Corp (RL) is overvalued by 7.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 247.25 - 571.61 | 341.26 | -7.1% |
| DCF (Growth 10y) | 281.97 - 611.27 | 378.28 | 3.0% |
| DCF (EBITDA 5y) | 196.95 - 236.83 | 215.69 | -41.3% |
| DCF (EBITDA 10y) | 241.44 - 302.52 | 269.55 | -26.6% |
| Fair Value | 352.20 - 352.20 | 352.20 | -4.11% |
| P/E | 152.32 - 235.78 | 193.05 | -47.4% |
| EV/EBITDA | 150.04 - 184.82 | 164.95 | -55.1% |
| EPV | 149.46 - 196.82 | 173.14 | -52.9% |
| DDM - Stable | 126.90 - 387.09 | 257.00 | -30.0% |
| DDM - Multi | 192.99 - 449.37 | 269.09 | -26.7% |
| Market Cap (mil) | 22,273.07 |
| Beta | 1.05 |
| Outstanding shares (mil) | 60.64 |
| Enterprise Value (mil) | 22,313.47 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.02% |
| Cost of Debt | 4.25% |
| WACC | 8.68% |