The Discounted Cash Flow (DCF) valuation of Radiant Logistics Inc (RLGT) is 21.65 USD. With the latest stock price at 7.21 USD, the upside of Radiant Logistics Inc based on DCF is 200.3%.
Range | Selected | |
WACC / Discount Rate | 5.5% - 7.1% | 6.3% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 15.67 - 36.26 | 21.65 |
Upside | 117.4% - 403.0% | 200.3% |