As of 2024-12-13, the Intrinsic Value of Realogy Holdings Corp (RLGY) is 42.23 USD. This RLGY valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 12.08 USD, the upside of Realogy Holdings Corp is 249.50%.

The range of the Intrinsic Value is 34.14 - 53.39 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	34.14 - 53.39	42.23	249.5%
DCF (Growth 10y)	41.32 - 60.91	49.59	310.5%
DCF (EBITDA 5y)	46.62 - 63.42	54.34	349.8%
DCF (EBITDA 10y)	51.26 - 69.32	59.49	392.5%
Fair Value	18.96 - 18.96	18.96	56.93%
P/E	78.40 - 105.57	89.54	641.2%
EV/EBITDA	66.54 - 112.54	89.89	644.1%
EPV	39.71 - 51.01	45.36	275.5%
DDM - Stable	12.20 - 22.50	17.35	43.6%
DDM - Multi	11.46 - 17.43	13.90	15.0%