The Discounted Cash Flow (DCF) valuation of RLX Technology Inc (RLX) is 1.58 USD. With the latest stock price at 1.94 USD, the upside of RLX Technology Inc based on DCF is -18.4%.
Based on the latest price of 1.94 USD and our DCF valuation, RLX Technology Inc (RLX) is a sell. selling RLX stocks now will result in a potential gain of 18.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.7% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.08 - 4.07 | 1.58 |
| Upside | -44.5% - 109.7% | -18.4% |