The Discounted Cash Flow (DCF) valuation of Rambus Inc (RMBS) is 83.44 USD. With the latest stock price at 59.00 USD, the upside of Rambus Inc based on DCF is 41.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.3% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 51.02 - 261.00 | 83.44 |
| Upside | -13.5% - 342.4% | 41.4% |