The Discounted Cash Flow (DCF) valuation of Rambus Inc (RMBS) is 39.58 USD. With the latest stock price at 41.27 USD, the upside of Rambus Inc based on DCF is -4.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.4% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 26.03 - 92.50 | 39.58 |
| Upside | -36.9% - 124.1% | -4.1% |