The Discounted Cash Flow (DCF) valuation of Rambus Inc (RMBS) is 51.90 USD. With the latest stock price at 57.41 USD, the upside of Rambus Inc based on DCF is -9.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.8% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 35.12 - 107.96 | 51.90 |
| Upside | -38.8% - 88.1% | -9.6% |