The Discounted Cash Flow (DCF) valuation of Rambus Inc (RMBS) is 52.76 USD. With the latest stock price at 56.65 USD, the upside of Rambus Inc based on DCF is -6.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.7% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 35.24 - 114.85 | 52.76 |
| Upside | -37.8% - 102.8% | -6.9% |