The Discounted Cash Flow (DCF) valuation of Rambus Inc (RMBS) is 82.09 USD. With the latest stock price at 104.13 USD, the upside of Rambus Inc based on DCF is -21.2%.
Based on the latest price of 104.13 USD and our DCF valuation, Rambus Inc (RMBS) is a sell. selling RMBS stocks now will result in a potential gain of 21.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.0% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 59.20 - 140.66 | 82.09 |
| Upside | -43.1% - 35.1% | -21.2% |